The short version
What this evidence tells us.
Extended 4 October 2026. Amounts are Australian dollars.
Australia's public finances need three connected accounts: revenue raised, transfers between public bodies, and financing through borrowing and asset transactions. The new reconciliations below show A$220.433 billion removed when the 2024–25 government revenue accounts are combined, and explain how the Commonwealth's A$22.254 billion underlying cash deficit in 2025–26 relates to A$245.416 billion of gross borrowing cash receipts. Those figures describe different years and measures and must stay separate.
Figures retain their own dates, populations and scope. The complete evidence and original source links remain below.
Evidence and context
What government earns besides taxes
There are two useful views. The most recent Commonwealth actual result is 2025–26. The latest comprehensive annual ABS view across all levels of government is 2024–25. Their periods and accounting bases differ, so keep them side by side.
Commonwealth cash receipts in 2025–26
| Source | A$ billion | What it represents |
|---|---|---|
| Individuals and other withholding tax, after refunds | 366.502 | Wage withholding and other individual/trust income categories |
| Company tax | 149.222 | Company tax cash receipts across the full federal population |
| Superannuation fund taxes | 34.959 | Tax receipts from super funds |
| Fringe benefits tax | 5.236 | Employer tax on relevant non-cash employee benefits |
| Petroleum resource rent tax | 1.416 | Cash receipts from the separate petroleum tax |
| GST | 96.105 | Collected federally and distributed through federal financial arrangements |
| Excise and customs duty, net of refunds/drawbacks | 34.841 | Fuel, tobacco, alcohol and import duties |
| Remaining indirect taxes | 15.872 | Derived remainder, including wine, luxury cars, bank levy, visa charges and other taxes |
| Total tax receipts | 704.152 | Published total; components subject to rounding |
| Sales of goods and services | 22.768 | Public goods/services, fees and charges in the relevant classification |
| Interest received | 9.355 | Cash interest, distinct from loan principal repaid |
| Dividends and distributions | 8.156 | Returns on investments and relevant public entities |
| Other non-tax receipts | 19.926 | Includes A$0.033 billion of non-financial asset sale proceeds; see cash reconciliation below |
| Total non-tax receipts | 60.206 | Published total; listed components sum to A$1 million less |
| Total receipts | 764.358 | Tax plus non-tax |
Source: Final Budget Outcome 2025–26, Table 1.3, printed page 6 / PDF page 16 (opens in a new tab). The table uses the Outcome column. It is not the neighbouring May 2026 forecast. Remaining indirect taxes equal 146.818 − 96.105 − 34.841 billion. Exact extracted rows are in commonwealth-receipts.json.
About 7.9 cents of each dollar of federal receipts came from non-tax sources. That does not mean the other 92.1 cents was all deducted from citizens' wages: company profits, consumption, super funds and other bases are part of the tax side. Nor does non-tax automatically mean “paid by foreigners”; Australians also pay public fees and charges.
The budget's headline receipts measure includes sales of non-financial assets. Its A$764.358 billion total is A$764.325 billion of operating cash receipts plus A$0.033 billion from those sales. Accordingly, “non-tax receipts” here is broader than recurring income. This distinction corrects the earlier account's incomplete explanation of the receipts boundary. FBO, Tables 1.3 and 2.3 (opens in a new tab).
All Australian general government revenue in 2024–25
| Revenue category | A$ billion |
|---|---|
| Taxation | 838.974 |
| Sales of goods and services | 78.995 |
| Interest | 22.065 |
| Dividends | 17.942 |
| Royalties | 23.043 |
| Other revenue | 41.333 |
| Total revenue | 1,022.351 |
Source: ABS GFS workbook, Table 1, column K (opens in a new tab). The current-grants row is zero after all-government consolidation. Component rounding leaves a A$1 million difference. The total includes the ABS “control not further defined” grouping; it should not be rebuilt simply by adding headline federal, state and council totals.
Derived from the same account, non-tax revenue is A$183.377 billion, or 17.9% of revenue. State royalties and public service revenue help explain why this share differs from the federal cash figure. The difference is also affected by period, scope and cash versus accrual treatment; it is not a measured single-factor comparison.
Royalty revenue fell from A$37.101 billion in 2022–23 to A$29.811 billion in 2023–24 and A$23.043 billion in 2024–25 in this ABS vintage. That illustrates volatility in the public revenue base. Attribution to particular prices, volumes, projects or policy changes requires the matching state and commodity evidence.
What each level records, before combining them
The following figures all use 2024–25 GFS accrual accounts. Each level's published account already consolidates transactions within its own boundary. Combining levels requires another consolidation.
| Government grouping | Total revenue, A$bn | Tax revenue, A$bn | Current grants and subsidies received, A$bn | Separately displayed capital grants, A$bn |
|---|---|---|---|---|
| Commonwealth | 733.749 | 675.173 | 11.657 | Not separately displayed |
| States and territories | 398.820 | 140.664 | 152.348 | 22.506 |
| Local government | 67.829 | 24.554 | 5.726 | 4.734 |
| Control not further defined: universities | 42.386 | 0.000 | 14.236 | Not separately displayed |
Sources: ABS Table 1, column K, in the Commonwealth (opens in a new tab), states (opens in a new tab), local government (opens in a new tab) and control not further defined (opens in a new tab) workbooks. Revenue also includes the service, investment, royalty and other categories in those accounts; the displayed columns are not a complete component breakdown. An undisplayed capital-grants line is not a measured zero.
The displayed current-grant/subsidy and capital-grant lines together represent 43.8% of state and territory revenue, and 15.4% of council revenue. These are calculations from the accounts, not shares paid by a particular country, company or class of taxpayer. Amounts outside those lines can still involve another public body. The ACT performs both state and local functions and has no separate local government bodies. ABS places universities in its control-not-further-defined grouping. ABS methodology, sources and comparability (opens in a new tab).
The national revenue reconciliation is:
| Step | A$bn |
|---|---|
| Add the four published revenue totals above | 1,242.784 |
| Remove the difference arising when the accounts are consolidated | −220.433 |
| Published all-government revenue | 1,022.351 |
Within that difference, the four current-grant/subsidy lines sum to A$183.967 billion and the consolidated current-grants line is zero. The remaining A$36.466 billion spans other revenue categories and internal transactions; it is not labelled here as one grant program. Consolidation includes more than grants: for example, the separate tax totals sum to A$840.391 billion, while consolidated tax is A$838.974 billion. The A$1.417 billion difference also has to be removed. These are derived comparisons of published totals, not a matched transaction register. ABS all-government Table 1 (opens in a new tab); ABS consolidation method (opens in a new tab).
Why the national financing requirement exceeds the operating shortfall
In that same 2024–25 consolidated account, revenue of A$1,022.351 billion and expenses of A$1,030.511 billion produced a published A$8.159 billion operating deficit. After A$61.169 billion of net acquisition of non-financial assets, the published net borrowing requirement was A$69.329 billion. Differences of A$1 million in these bridges reflect independent rounding in the source.
Net acquisition of non-financial assets includes capital formation, less depreciation, plus inventory changes and other non-financial asset transactions. The account therefore recognises both the annual use of assets and investment in assets. The A$69.329 billion is an accrual financing requirement; gross bond proceeds and repayments belong in the cash and financing accounts. ABS Table 1, rows 15, 38, 41 and 45–52 (opens in a new tab).
Evidence and context
Non-tax income has different economic meanings
Royalties compensate government for rights associated with resource extraction under the relevant regime. Dividends are returns on an ownership interest. Interest is a return on a financial claim. Service charges are payments associated with providing a service. Fines and some other receipts have enforcement or regulatory purposes. They are not interchangeable ways of making a profit.
An enterprise's sales are also different from the dividend its government owner receives. If a public electricity business bills customers, its full turnover is not automatically general-government revenue. The ABS distinguishes general government, public non-financial corporations and public financial corporations. Use the sector boundary before adding anything. ABS GFS methodology (opens in a new tab).
The FBO makes the cash/accrual distinction concrete: 2025–26 federal interest revenue was A$10.598 billion, including A$1.188 billion from indexation of HELP and other student loans, while cash interest received was A$9.355 billion. An indexed loan balance is not immediate cash in the Treasury account. FBO Notes 4–6 also identify A$668 million of Commonwealth royalty revenue and A$131 million of seigniorage revenue, both accrual figures. These cannot be added again to the cash table. FBO, printed pages 38–39 (opens in a new tab).
Selling an existing public asset or receiving loan principal can supply cash while reducing another asset. Borrowing supplies cash while creating a liability. Asset revaluations change balance-sheet values. None should be presented as recurring tax or operating revenue merely because the amount is large.
Evidence and context
Who lends to government
The Commonwealth issues Australian Government Securities through the AOFM. Investors pay for securities and receive the relevant interest and redemption rights. New issuance finances the government's cash needs, including refinancing maturing debt; gross bond issuance is therefore not the same as the annual deficit. States and territories have their own borrowing arrangements and debt issuers. AOFM securities (opens in a new tab).
In December 2025, non-residents held around 52% of Australian Government Bonds, the RBA around 22%, and other domestic investors just over 25%, according to the AOFM's May 2026 review. These are rounded shares of Treasury Bonds and Treasury Indexed Bonds, not all national debt. Overseas investors include reserve managers, funds, insurers, banks and hedge funds. A foreign holder is not necessarily a foreign government. AOFM investor analysis (opens in a new tab).
The FBO reports a 2025–26 underlying cash deficit of A$22.3 billion, gross debt of A$971.4 billion and net debt of A$550.0 billion at year end. Gross debt here is AGS at face value; net debt nets specified assets against a wider set of interest-bearing liabilities with applicable valuation rules. The difference is not simply a savings account. These Commonwealth measures are separate from Australia's economy-wide foreign investment liabilities. FBO, Tables 1.1–1.2 (opens in a new tab).
The Commonwealth cash account reconciled
The following is Commonwealth general government, 2025–26 actual cash, using the annual Outcome column of FBO Table 2.3. Positive figures bring in cash; negative figures use cash.
| Cash movement | A$bn |
|---|---|
| Operating receipts | +764.325 |
| Operating payments | −760.898 |
| Net operating cash | +3.427 |
| Net purchases/sales of non-financial assets | −22.679 |
| Net financial-asset investment for policy purposes | −13.832 |
| Net financial-asset investment for liquidity purposes | −7.033 |
| Net financing inflow | +34.310 |
| Net decrease in cash held | −5.807 |
The bold operating subtotal is used once in the bridge: 3.427 − 22.679 − 13.832 − 7.033 + 34.310 = −5.807. The two operating detail lines are not additional movements to add to that subtotal.
The financing inflow has its own reconciliation:
| Financing movement | A$bn |
|---|---|
| Borrowing cash receipts | +245.416 |
| Borrowing cash payments | −208.232 |
| Net borrowing cash inflow, calculated | +37.184 |
| Other financing receipts | +21.661 |
| Other financing payments | −24.535 |
| Net financing inflow | +34.310 |
Source: FBO Table 2.3, printed page 22 / PDF page 32 (opens in a new tab). The borrowing rows cover the general-government cash statement; do not relabel the receipt figure as Treasury Bond issuance alone. Other financing includes transactions separately classified by the accounts. This report does not assign that whole category to a particular lender or instrument.
The budget deficit uses a narrower boundary. Operating cash of A$3.427 billion less net non-financial asset spending of A$22.679 billion gives a GFS cash deficit of A$19.252 billion. Deducting A$3.002 billion of lease principal payments gives the underlying cash deficit of A$22.254 billion. Including net policy financial-asset investment then gives the published headline cash deficit of A$36.087 billion, subject to A$1 million rounding. Lease principal is already included within financing in the full cash statement, so it must not be subtracted a second time from the complete cash bridge. FBO Table 2.3 continued, printed page 23 / PDF page 33 (opens in a new tab).
This answers why borrowing proceeds can be much larger than the deficit: the cash statement includes substantial repayment of existing borrowing and transactions in financial assets, alongside operating and capital spending. The statement identifies the categories; it does not earmark a particular new loan to a particular repayment or program.
Evidence and context
How taxes become services
- A tax law creates a liability. The relevant collector receives payments, instalments or withheld amounts and settles refunds and assessments.
- Commonwealth money forms the Consolidated Revenue Fund, a legal concept covering Commonwealth money rather than one literal account.
- Parliament authorises withdrawals through appropriations. Annual appropriations and standing statutory appropriations both matter. The Budget announces plans; spending still needs the relevant legal authority.
- Agencies make payments to households, employees, service providers and suppliers, or transfer funding to other governments.
- States and councils combine transfers with their own revenue and borrowing to deliver their responsibilities.
- Financial statements, program reports and audits describe expenditure and results at differing levels of detail.
The legal spending route follows Finance's CRF explanation (opens in a new tab) and Guide to Appropriations (opens in a new tab). This explains why a general claim such as “your income tax paid for this exact road” is usually an illustrative allocation, not a traced transaction.
GST and transfers between governments
GST is collected by the Commonwealth and distributed to states and territories under the federal arrangements. The Commonwealth Grants Commission recommends distribution relativities based on fiscal capacity and the legislated framework. It does not simply return GST to the location of each purchase.
For 2026–27 the CGC's recommendation assigns South Australia 9.3% of the GST pool with 6.8% of the population, and Western Australia 9.1% with 11.1% of the population. These are recommended distribution shares in the 2026 Update, not final cash amounts for a completed year. The example shows how redistribution affects the money available for state services. CGC 2026 Update (opens in a new tab).
A federal grant is a receipt for a state and a payment for the Commonwealth. In an all-government account, the internal transfer disappears. Counting both as new national revenue or both as final spending would double-count it.
Actual federal–state amounts and the GST settlement
For 2025–26, the FBO reports A$204.016 billion under payments to the states, on an expense basis. Of this, A$177.028 billion is for states' own-purpose expenses. The remainder consists of payments through states and assistance for local government. The table's full label matters when judging how much a state government receives for its own services.
| State/territory | Total payments, A$bn | For state own-purpose expenses, A$bn | GST entitlement within the totals, A$bn |
|---|---|---|---|
| New South Wales | 56.028 | 48.039 | 25.939 |
| Victoria | 54.070 | 47.381 | 26.519 |
| Queensland | 39.630 | 33.960 | 16.855 |
| Western Australia | 19.522 | 16.476 | 8.051 |
| South Australia | 17.651 | 15.603 | 9.258 |
| Tasmania | 6.263 | 5.544 | 3.719 |
| Australian Capital Territory | 3.843 | 3.398 | 1.993 |
| Northern Territory | 7.009 | 6.628 | 4.807 |
| Published total, rounded | 204.016 | 177.028 | 97.141 |
Sources: FBO Tables 3.22–3.23, printed pages 85–86 / PDF pages 95–96 (opens in a new tab). GST entitlements remained subject to a ministerial determination at publication. Table 3.22 reports A$97,140.5 million before the further rounding used above. Component sums can differ from the displayed totals. These 2025–26 amounts are not substituted into the 2024–25 ABS consolidation.
The precise total-payment bridge in the source, in A$million, is 204,016.1 − 21,322.4 through-state payments − 4,655.3 local-government financial assistance − 1,010.3 direct local-government payments = 177,028.2 for state own purposes, within A$0.1 million of published rounding. General revenue assistance is A$102,684.3 million: GST entitlement of A$97,140.5 million, HFE transition payments of A$5,084.7 million, and other general assistance of A$459.1 million. The HFE payments are additional to the GST entitlement column, already included in total payments.
GST collection and GST transfers also differ. The FBO's reconciliation starts with A$96.105 billion of cash GST receipts, removes A$0.168 billion of specified penalties, subtracts a negative A$0.159 billion agency-remittance adjustment, and adds a A$1.044 billion Commonwealth pool boost to reach A$97.140 billion of state entitlement. Monthly advances during the year were A$97.256 billion. The source reports a negative A$0.115 billion balancing adjustment, to be settled under the determination process; the rounded displayed totals differ by A$1 million. FBO Tables 3.6–3.7, printed page 64 / PDF page 74 (opens in a new tab).
Consequently, a federal GST receipt, a state entitlement, an advance payment and a state's spending are different stages. GST, the Commonwealth top-ups and the receiving government's grant revenue must retain their links when presenting the national money flow.
Evidence and context
What the money supports
Selected consolidated general-government expenses in 2024–25 were A$311.746 billion for social protection, A$207.743 billion for health, A$148.441 billion for education, A$52.774 billion for public order and safety, A$50.175 billion for defence and A$47.156 billion for transport. Total expenses were A$1,030.511 billion. These are accrual purpose classifications, not a list of capital projects or a measure of service quality. ABS GFS, Table 4 (opens in a new tab).
Tracing a payment into an outcome requires the recipient and project records. AusTender (opens in a new tab) records contract notices and values, which Finance explicitly says are not annual expenditure. GrantConnect (opens in a new tab) records grant opportunities and awards. Agency accounts and audits provide the next checks on delivery and actual expenditure. A contract awarded, a dollar paid, an asset completed and a public benefit achieved are four different events.
Evidence and context
Evidence and remaining limits
The fiscal reconciliation ledger preserves the new source cells and PDF table observations with periods, units, accounting bases and source hashes. verify_fiscal.py reproduces them from the five ABS workbooks and the FBO, checks the cash, operating, borrowing, GST and transfer reconciliations, and compares the saved result without modifying originals. The existing extract.py continues to verify the earlier dossier. PDF pages 32, 33, 74 and 96 were visually checked against their extracted columns.
This closes the gap between national totals, levels of government and Commonwealth cash financing. It does not yet identify every ultimate bondholder, allocate the economic burden of taxes, unpack every agency's miscellaneous receipts, or measure benefits for households from a given payment. The public accounts supply the financial connection; recipient records, distributional data and service outcomes are needed to assess management and public value.